Bid Tab - S. Country Club Road Improvements

ENGINEER'S ESTIMATE CONTRACTOR CONTRACTOR Holloway, Updike and Bellen, Inc. Cook's Consulting, LLC Timber Wolf Excavating LLC PO Box 1543 PO Box 10 PO Box 636 Muskogee, OK 74402 Fort Gibson, OK 74434 Broken Arrow, OK 74013 Total Base Bid $1,587,716.00 Total Base Bid $973,710.20 * Total Base Bid $2,048,703.40 Total Alt 1 $575,220.00 Total Alt 1 $578,830.50 Total Alt 1 $609,960.00 Total Alt 2 $861,100.00 Total Alt 2 $572,413.75 Total Alt 2 $1,096,255.00 Base Bid + Alt 1 $2,162,936.00 Base Bid + Alt 1 $1,552,540.70 * Base Bid + Alt 1 $2,658,663.40 Base Bid + Alt 2 $2,448,816.00 Base Bid + Alt 2 $1,546,123.95 * Base Bid + Alt 2 $3,144,958.40 ITEM NO. DESCRIPTION QTY UNIT 1 CLEARING AND GRUBBING 1.00 LSUM $25,000.00 $25,000.00 25,000.00 $25,000.00 25,000.00 $25,000.00 2 UNCLASSIFIED EXCAVATION 5,150.00 CY $15.00 $77,250.00 13.00 $66,950.00 32.00 $164,800.00 3 SELECT BORROW 2,000.00 CY $30.00 $60,000.00 20.00 $40,000.00 50.00 $100,000.00 4 TYPE A - SALVAGED TOPSOIL 1.00 LSUM $10,000.00 $10,000.00 10,000.00 $10,000.00 41,250.00 $41,250.00 5 TEMPORARY SILT FENCE 1,300.00 LF $7.00 $9,100.00 11.00 $14,300.00 6.00 $7,800.00 6 TEMPORARY SILT DIKE 180.00 LF $22.00 $3,960.00 23.00 $4,140.00 10.00 $1,800.00 7 SOLID SLAB SODDING 4,750.00 SY $7.50 $35,625.00 6.00 $28,500.00 6.50 $30,875.00 8 VEGETATIVE MULCHING 1.00 AC $2,000.00 $2,000.00 2,250.00 $2,250.00 1,500.00 $1,500.00 9 AGGREGATE BASE TYPE A 1,370.00 CY $95.00 $130,150.00 55.00 $75,350.00 59.00 $80,830.00 10 STABILIZED SUBGRADE 6,362.00 SY $12.00 $76,344.00 10.00 $63,620.00 12.00 $76,344.00 11 SEPARATOR FABRIC 7,250.00 SY $2.50 $18,125.00 5.00 $36,250.00 25.00 $181,250.00 12 PRIME COAT 3,820.00 GAL $4.00 $15,280.00 1.90 $7,258.00 12.00 $45,840.00 13 SUPERPAVE, TYPE S4 (PG 64-22 OK) 500.00 TONS $190.00 $95,000.00 149.50 $74,750.00 159.00 $79,500.00 14 CLASS C CONCRETE 75.00 CY $900.00 $67,500.00 200.00 $15,000.00 950.00 $71,250.00 15 4" CONCRETE SIDEWALK 660.00 SY $80.00 $52,800.00 75.00 $49,500.00 85.00 $56,100.00 16 INLET W/ JCT. BOX, CI DES. 2C 3.00 EA $10,000.00 $30,000.00 9,130.00 $27,390.00 10,850.00 $32,550.00 17 INLET CI DES. 2 (STD) 3.00 EA $7,000.00 $21,000.00 5,500.00 $16,500.00 8,900.00 $26,700.00 18 INLET (SMD TYPE 1) 5.00 EA $5,000.00 $25,000.00 4,550.00 $22,750.00 7,000.00 $35,000.00 19 MANHOLE (4' DIA) 3.00 EA $4,000.00 $12,000.00 3,500.00 $10,500.00 6,800.00 $20,400.00 20 FIRE HYDRANT RELOCATION 2.00 EA $8,000.00 $16,000.00 2,700.00 $5,400.00 8,500.00 $17,000.00 21 WATER METER RELOCATION 3.00 EA $1,000.00 $3,000.00 1,500.00 $4,500.00 6,500.00 $19,500.00 22 VALVE BOX ADJUST TO GRADE 1.00 EA $2,500.00 $2,500.00 150.00 $150.00 1,500.00 $1,500.00 23 HEADWALL 2.00 EA $3,000.00 $6,000.00 3,500.00 $7,000.00 12,500.00 $25,000.00 24 EDGE DRAIN CONDUIT-PERFORATED 2,600.00 LF $20.00 $52,000.00 11.00 $28,600.00 50.00 $130,000.00 25 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 50.00 LF $20.00 $1,000.00 11.00 $550.00 50.00 $2,500.00 26 36" PREFAB. CULVERT END SEC., ROUND 1.00 EA $5,000.00 $5,000.00 3,000.00 $3,000.00 3,500.00 $3,500.00 27 OUTLET LATERAL HEADWALL 2.00 EA $1,200.00 $2,400.00 400.00 $800.00 14,500.00 $29,000.00 28 (SP) 12" CORRUGATED POLYPROPOPYLENE PIPE 77.00 LF $80.00 $6,160.00 48.00 $3,696.00 95.00 $7,315.00 29 (SP) 18" CORRUGATED POLYPROPOPYLENE PIPE 139.00 LF $120.00 $16,680.00 73.60 $10,230.40 110.00 $15,290.00 30 (SP) 24" CORRUGATED POLYPROPOPYLENE PIPE 36.00 LF $150.00 $5,400.00 90.50 $3,258.00 160.00 $5,760.00 31 (SP) 30" CORRUGATED POLYPROPOPYLENE PIPE 492.00 LF $170.00 $83,640.00 100.00 $49,200.00 190.00 $93,480.00 32 (SP) 36" CORRUGATED POLYPROPOPYLENE PIPE 218.00 LF $190.00 $41,420.00 130.00 $28,340.00 210.00 $45,780.00 33 STANDARD BEDDING MATERIAL, CLASS B 828.00 CY $55.00 $45,540.00 42.00 $34,776.00 60.00 $49,680.00 34 TRENCH EXCAVATION 1,002.00 CY $30.00 $30,060.00 20.00 $20,040.00 25.00 $25,050.00 35 REMOVAL OF STRUCTURES AND OBSTRUCTIONS 1.00 LSUM $25,000.00 $25,000.00 10,000.00 $10,000.00 20,000.00 $20,000.00 36 REMOVAL OF CONCRETE DRIVEWAY 900.00 SY $15.00 $13,500.00 5.00 $4,500.00 15.00 $13,500.00 37 REMOVAL OF GRAVEL DRIVEWAY 46.00 SY $25.00 $1,150.00 5.00 $230.00 5.00 $230.00 38 REMOVAL OF ASPHALT PAVEMENT 7,000.00 SY $12.00 $84,000.00 5.00 $35,000.00 14.00 $98,000.00 39 SAWING PAVEMENT 2,650.00 LF $4.00 $10,600.00 2.50 $6,625.00 20.00 $53,000.00 40 (PL) REMOVE & RESET EXISTING SIGNS 15.00 EA $700.00 $10,500.00 345.00 $5,175.00 900.00 $13,500.00 41 TRAFFIC STRIPE(PAINT)(4" WIDE) 1,387.00 LF $2.00 $2,774.00 0.75 $1,040.25 * 1.20 $1,664.40 42 (SP) TRAFFIC STRIPE(PLURAL-COMPONENT)(4" WIDE) 5,700.00 LF $2.00 $11,400.00 1.01 $5,757.00 * 2.60 $14,820.00 43 (SP) TRAFFIC STRIPE(PLURAL-COMPONENT)(24" WIDE) 254.00 LF $12.00 $3,048.00 3.45 $876.30 50.00 $12,700.00 44 (SP) TRAFFIC STRIPE(PLURAL-COMP)(ARROWS) 9.00 EA $350.00 $3,150.00 258.75 $2,328.75 500.00 $4,500.00 45 MANHOLE (4' DIA) 2.00 EA $4,000.00 $8,000.00 3,600.00 $7,200.00 6,800.00 $13,600.00 46 ADD'L. DEPTH IN MANHOLE (4' DIA) 6.00 VF $500.00 $3,000.00 300.00 $1,800.00 500.00 $3,000.00 47 MANHOLES ADJUST TO GRADE 2.00 EA $2,500.00 $5,000.00 800.00 $1,600.00 1,500.00 $3,000.00 48 STANDARD BEDDING MATERIAL, CLASS B 70.00 CY $55.00 $3,850.00 60.00 $4,200.00 60.00 $4,200.00 49 TRENCH EXCAVATION 167.00 CY $30.00 $5,010.00 20.00 $3,340.00 25.00 $4,175.00 50 8" PVC PIPE (SANITARY SEWER) 199.00 LF $200.00 $39,800.00 110.50 $21,989.50 80.00 $15,920.00 51 SWPPP DOCUMENTAINO AND MANAGEMENT 1.00 LSUM $5,000.00 $5,000.00 1,000.00 $1,000.00 14,250.00 $14,250.00 52 MOBILIZATION 1.00 LSUM $125,000.00 $125,000.00 25,000.00 $25,000.00 105,000.00 $105,000.00 53 CONSTRUCTION STAKING LEVEL II 1.00 LSUM $25,000.00 $25,000.00 5,500.00 $5,500.00 31,000.00 $31,000.00 54 CONTRACTORS QUALITY CONTROL 1.00 LSUM $25,000.00 $25,000.00 25,500.00 $25,500.00 25,000.00 $25,000.00 55 CONSTRUCTION TRAFFIC CONTROL 1.00 LSUM $95,000.00 $95,000.00 15,500.00 $15,500.00 48,500.00 $48,500.00 1 SUPERPAVE, TYPE S3 (PG 64-22 OK) 1,800.00 TONS $130.00 $234,000.00 161.00 $289,800.00 140.00 $252,000.00 2 SUPERPAVE, TYPE S4 (PG 64-22 OK) 680.00 TONS $190.00 $129,200.00 149.50 $101,660.00 159.00 $108,120.00 3 COMBINED CURB AND GUTTER (6" BARRIER) 2,160.00 LF $35.00 $75,600.00 30.00 $64,800.00 38.00 $82,080.00 4 6" CONCRETE DRIVEWAY (H.E.S. 175.00 SY $100.00 $17,500.00 95.00 $16,625.00 110.00 $19,250.00 5 8" CONCRETE DRIVEWAY 850.00 SY $135.00 $114,750.00 119.00 $101,150.00 160.00 $136,000.00 6 TACK COAT 834.00 GAL $5.00 $4,170.00 5.75 $4,795.50 15.00 $12,510.00 MATERIAL ALTERNATE NO. 2 1 DOWEL JOINTED P.C.C. PAVT. (PLACEMENT) 6,100.00 SY $50.00 $305,000.00 25.00 $152,500.00 55.00 $335,500.00 2 P.C. CONCRETE FOR PAVEMENT 1,355.00 CY $250.00 $338,750.00 181.25 $245,593.75 385.00 $521,675.00 3 CONC. CURB (6" BARRIER-INTEGRAL) 2,160.00 LF $35.00 $75,600.00 22.00 $47,520.00 38.00 $82,080.00 4 6" CONCRETE DRIVEWAY (H.E.S.) 270.00 SY $100.00 $27,000.00 95.00 $25,650.00 125.00 $33,750.00 5 8" CONCRETE DRIVEWAY 850.00 SY $135.00 $114,750.00 119.00 $101,150.00 145.00 $123,250.00 * Indicates Calculation Error UNIT PRICE TOTAL PRICETOTAL PRICE ROADWAY SEWER CONSTRUCTION BASE BID MATERIAL ALTERNATE NO. 1 BID TABULATION South Country Club Road Muskogee Municipal Authority Muskogee, Oklahoma HUB Project No. 20MUSKCCRD October 9, 2025 10:00 a.m. UNIT PRICEUNIT PRICE TOTAL PRICE